| Real Receipts | Real Expen | |
| 145,222 | 257,381 | |
| 48,726 | 14,310 | |
| 193,948 | 265,691 | |
| Agents nod to acct | 60,625 | |
| Agents advd | 17,499 | |
| 43,126 | ||
| Deduct diffce betn Agents
advd & Agents nod to account |
43,126 | |
| 222,565 | ||
| 193,948 | ||
| Excess | 28,617 | $ |